Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-50.4%
$177.28
vs $357.09 price
Levered DCF
$186.19
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
11.72
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E27.14×23.39×26.54×19.47×39.63×36.11×25.84×17.73×
P/B4.56×3.99×4.6×3.77×5.59×3.86×3.48×2.49×
P/S3.79×3.02×3.38×2.47×3.63×2.73×2.13×1.41×
EV / EBITDA17.61×14.55×17.22×13.37×22.64×18.1×14.27×9.87×
Gross margin49.5%47.2%46.7%44.2%42.4%41.5%42.3%42.0%
Operating margin19.3%17.3%17.1%15.9%13.2%12.0%12.3%12.0%
Net margin14.0%12.9%12.7%12.7%9.2%7.6%8.2%8.0%
Current ratio2.51×2.59×2.61×2.51×2.11×2.27×1.75×2.07×
Debt / equity0.1×0.12×0.2×0.11×0.12×0.19×0.32×0.4×
Interest coverage43.69×26.56×42.79×45×38.03×13.62×13.98×11.56×
Dividend yield0.7%0.8%0.7%0.8%0.5%0.8%0.9%1.3%
Payout ratio19.6%19.1%17.7%15.7%20.7%27.5%23.9%22.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity16.8%17.1%17.3%19.3%14.1%10.7%13.4%14.1%
Return on invested capital15.2%14.9%13.8%16.6%11.7%8.7%10.0%10.1%
Return on assets11.8%12.1%11.3%13.0%8.9%6.6%7.6%7.5%
Free cash flow yield3.9%4.8%4.0%4.0%2.3%4.5%4.8%6.0%
Earnings yield3.7%4.3%3.8%5.1%2.5%2.8%3.9%5.6%
Enterprise value$9B$6.6B$6.9B$4.7B$6.5B$4.1B$3.5B$2.4B
Net debt / EBITDA-0.4×-0.42×-0.13×-0.46×-0.35×-0.09×0.37×0.62×
Cash conversion cycle (days)145116135123124111108112