| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €13.20 | 11.27× | 0.28× | 0.24× | 21.23× | 249.5% | 96.2% | 3.7% | 2.1% | 2.5% | 0.2% | -142.7% | 1.67× | 17.83× | 0× | -0.54× | 4.5% | 4 | 0.17 | 2 | C+ | |
| €457.00 | 13.65× | 2.34× | 1.07× | 7.93× | 66.4% | 81.9% | 11.2% | 7.8% | 17.2% | 5.4% | 21.4% | 0.46× | -0.07× | 20.4× | 0.04× | 4.0% | 8 | -0.56 | 3 | B+ | |
| €122.00 | 31.3× | 1.59× | 0.33× | 7.32× | -6.3% | 38.9% | 3.0% | 1.0% | 5.1% | 1.2% | -0.1% | 0.13× | -3.37× | 0× | 0.03× | 0.1% | 6 | 0.2 | 2 | C | |
| €129.50 | 11.85× | 2.18× | 0.51× | 6.01× | 520.2% | 100.0% | 8.9% | 4.3% | 18.4% | 2.0% | 26.9% | 0.63× | 0.59× | 14.46× | 0× | 2.4% | 3 | 0.75 | 4 | A | |
| Peer median | — | 13.65× | 2.18× | 0.51× | 7.32× | 66.4% | 81.9% | 8.9% | 4.3% | 17.2% | 2.0% | 21.4% | 0.46× | -0.07× | 14.46× | 0.03× | 2.4% | 6 | 0.2 | 3 | — |



