Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
YSN.DEthis companysecunet Security Networks AG	€230.00	36×	7.18×	2.61×	14.98×	-41.9%	23.2%	11.4%	7.3%	20.0%	12.2%	4.5%	0.12×	-0.89×	59.07×	1.9×	1.5%	4	5.33	3	B+
CYR.DEcyan AG	€2.30	-66.45×	1.65×	4.92×	-966.9×	-266.0%	18.9%	-12.8%	-7.4%	-2.5%	-4.1%	3.1%	0.04×	13.41×	-28×	2.26×	0.0%	4	5.98	2	C+
HAG.DEHensoldt AG	€82.80	95.32×	8.55×	3.45×	21.75×	-80.6%	21.4%	8.3%	3.6%	9.0%	4.4%	2.9%	1.65×	1.66×	1.92×	1.23×	0.7%	5	1.96	2	C+
MUB.DEMühlbauer Holding AG	€42.60	22.41×	2.16×	1.14×	4.66×	-164.5%	25.5%	16.2%	5.1%	9.6%	9.6%	4.1%	0×	-0.69×	0×	2.35×	3.8%	6	3.07	4	A-
Peer median	—	22.41×	2.16×	3.45×	4.66×	-164.5%	21.4%	8.3%	3.6%	9.0%	4.4%	3.1%	0.04×	1.66×	0×	2.26×	0.7%	5	3.07	2	—