| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.93 | 15× | -0.26× | 1.23× | -17.5× | -445.1% | 30.8% | -34.0% | 8.2% | -1.8% | 94.6% | -1.9% | -0.88× | -13.46× | -7.33× | 0.23× | 0.0% | 3 | — | 1 | D+ | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹11.89 | 8.81× | -2.93× | 0.41× | -50.61× | -178.8% | 3.1% | -3.3% | 4.6% | -33.3% | -10.2% | -2.3% | -3.28× | -26.66× | 0× | 1.13× | 0.0% | 3 | — | 2 | C | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹146.90 | 19.54× | 1× | 0.25× | 10.64× | 9.3% | 15.6% | 3.9% | 1.3% | 5.1% | 4.8% | -23.0% | 1.32× | 6.03× | 1.47× | 1.78× | 0.8% | 4 | — | 2 | C+ | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 13.9× | 1× | 0.41× | 6.26× | -87.2% | 15.6% | 3.9% | 4.6% | 5.1% | 4.8% | -2.3% | 0.15× | -0.01× | 1.47× | 1.78× | 0.5% | 4 | 6.83 | 3 | — |





