Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-445.1%
-₹16.91
vs ₹4.90 price
Levered DCF
-₹14.03
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15×338×-157×-3.32×2.07×-0.68×-0.14×-0.06×
P/B-0.26×-0.3×-0.43×-0.19×-0.1×-0.04×-0.02×-0.03×
P/S1.23×0.64×0.76×0.32×0.16×0.17×0.05×0.05×
EV / EBITDA-17.5×58.68×64.26×-50.34×9.57×23.14×-21.87×-2.47×
Gross margin30.8%54.3%17.2%0.0%29.9%-14.4%-5.1%6.3%
Operating margin-34.0%-6.0%1.5%-9.6%13.6%4.9%-9.4%3.0%
Net margin8.2%0.2%-0.5%-9.7%7.8%-24.4%-37.1%-77.3%
Current ratio0.23×0.23×0.27×0.3×0.35×0.23×0.27×0.31×
Debt / equity-0.88×-0.84×-0.84×-0.86×-0.85×-0.81×-0.9×-1.08×
Interest coverage-7.33×-2.9×0.73×-4.07×2.93×0.78×-1.58×0.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.8%-0.1%0.3%5.6%-4.8%5.4%11.3%49.7%
Return on invested capital94.6%23.1%-6.9%403.3%-71.7%-7.3%46.7%14.9%
Return on assets2.8%0.1%-0.4%-8.5%6.0%-10.0%-15.8%-50.9%
Free cash flow yield-1.9%8.9%3.1%29.8%-6.7%171.2%627.4%287.3%
Earnings yield6.7%0.3%-0.6%-30.2%48.1%-146.8%-719.7%-1664.3%
Enterprise value₹2.8B₹2.9B₹3.2B₹2.6B₹2.3B₹2.1B₹2.3B₹2.6B
Net debt / EBITDA-13.46×43.19×42.58×-41.18×8.56×22.13×-21.49×-2.4×
Cash conversion cycle (days)-231-332-23-12025-90-180-87