| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹67.50 | -4.47× | 0.86× | 0.97× | 1,785.12× | -344.1% | 18.6% | -22.6% | -21.7% | -19.3% | -12.6% | 0.7% | 0.59× | 700.49× | -3.6× | 1.1× | 0.0% | 2 | — | 1 | C- | |
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹28.84 | -25.38× | 0.68× | 0.33× | 5.37× | 43.4% | 32.2% | 4.8% | -1.3% | -2.7% | -10.6% | 0.5% | 0.55× | 1.9× | 0.96× | 1.77× | 0.0% | 6 | 1.72 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.99 | 44.82× | 1.32× | 0.15× | 7.22× | -229.2% | 19.8% | 1.6% | 0.3% | 2.9% | 2.8% | 34.1% | 3.38× | 5.16× | 0.42× | 0.93× | 0.0% | 8 | 2.06 | 3 | B+ | |
| Peer median | — | 9.81× | 0.68× | 0.16× | 5.72× | -229.2% | 19.8% | 4.8% | 0.3% | 2.9% | 2.8% | 0.9% | 0.84× | 4.26× | 0.96× | 1.06× | 0.0% | 6 | 1.89 | 3 | — |



