Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-344.1%
-₹160.55
vs ₹65.76 price
Levered DCF
-₹136.46
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.47×-6.19×-8.03×12.75×-15.19×-7.1×-7.9×-17.96×
P/B0.86×1.12×1.19×0.76×1.01×0.81×0.88×1.58×
P/S0.97×1.32×2×1.22×2.04×2.17×1.23×2.31×
EV / EBITDA1,785.12×-40.83×-35.26×6.42×-19.95×80.89×18.69×-59.06×
Gross margin18.6%19.1%53.5%54.5%1.3%54.8%62.3%63.4%
Operating margin-22.6%-23.8%-24.1%-15.1%-32.0%-49.9%-13.0%-10.3%
Net margin-21.7%-21.3%-24.9%9.1%-13.4%-30.6%-15.6%-12.9%
Current ratio1.1×1.23×1.49×2.08×1.49×1.89×1.69×1.89×
Debt / equity0.59×0.46×0.35×0.23×0.3×0.35×0.55×0.21×
Interest coverage-3.6×-5.24×-5.21×-3.22×-5.37×-4.86×-1.8×-4.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.9%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-7.4%-7.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-19.3%-18.1%-14.8%5.7%-6.6%-11.5%-11.2%-8.8%
Return on invested capital-12.6%-13.8%-10.4%-7.5%-12.0%-13.4%-5.8%-5.8%
Return on assets-10.2%-10.6%-9.5%4.2%-4.5%-7.6%-6.6%-6.6%
Free cash flow yield0.7%-9.1%-6.2%-1.8%-4.1%-4.8%2.7%-6.3%
Earnings yield-22.4%-16.2%-12.5%7.5%-6.6%-14.1%-12.7%-5.6%
Enterprise value₹2.6B₹3.2B₹3.7B₹2.7B₹3.1B₹2.8B₹3.5B₹5.3B
Net debt / EBITDA700.49×-11.21×-7.47×1.29×-4.1×20.89×6.53×-5.75×
Cash conversion cycle (days)102114125273406568477439