| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.52 | 7.29× | 0.29× | 0.61× | 6.28× | -9920.0% | 13.1% | 5.8% | 8.3% | 4.0% | 1.9% | -103.9% | 0.06× | -0.13× | 3.47× | 2.55× | 0.0% | 2 | — | 2 | B- | |
| ₹103.20 | 19.92× | 4.25× | 0.77× | 10.79× | -465.3% | 37.0% | 26.5% | 3.8% | 21.3% | 59.2% | 7.9% | 0.73× | 1.47× | 0× | 1.1× | 0.4% | 4 | — | 3 | B- | |
| ₹4.14 | 0.37× | 0.01× | 0.07× | 42.58× | -138050.6% | 46.7% | 39.4% | 20.0% | 2.8% | 2.9% | -2457.9% | 0.29× | 40.96× | 0× | 5.16× | 89.0% | 3 | — | 3 | B- | |
| ₹2.85 | -2.45× | 0.38× | 24.64× | -4.97× | -129.8% | -358.8% | -725.8% | -1006.7% | -15.5% | -8.1% | -6.9% | 0.13× | -1.1× | -2.11× | 0.5× | 0.0% | 4 | 0.02 | 4 | A- | |
| ₹51.05 | 13.34× | 0.73× | 0.22× | 9.41× | 114.8% | 19.7% | 1.6% | 1.6% | 5.5% | 3.6% | -3.7% | 0.08× | 0.91× | 167.56× | 4.49× | 2.3% | 4 | — | 3 | B- | |
| ₹12.55 | -2.63× | -1.55× | 0.09× | 24.55× | 243.9% | 6.6% | 2.7% | -3.4% | 59.0% | 5.1% | -68.6% | -9.8× | 21.19× | 0× | 0.29× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 0.37× | 0.38× | 0.22× | 10.79× | -129.8% | 19.7% | 2.7% | 1.6% | 5.5% | 3.6% | -6.9% | 0.13× | 1.47× | 0× | 1.1× | 0.4% | 4 | 0.02 | 3 | — |





