Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9920.0%
-₹2,842.90
vs ₹28.95 price
Levered DCF
-₹1,154.91
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.29×64.25×-24.91×19.52×31.39×37.31×25.16×13.69×
P/B0.29×0.41×0.51×0.21×0.24×0.19×0.19×0.31×
P/S0.61×1.2×3.13×0.98×0.86×1.49×0.99×1.39×
EV / EBITDA6.28×22.61×-16.6×7.83×16.36×-285.54×66.57×49.65×
Gross margin13.1%6.0%-7.6%9.2%7.6%6.2%7.4%7.8%
Operating margin5.8%2.6%-37.1%4.8%3.8%-0.8%1.0%2.0%
Net margin8.3%1.9%-12.6%6.5%3.6%4.0%3.9%10.1%
Current ratio2.55×33.36×420.74×100.4×72.76×111.04×56.41×53.44×
Debt / equity0.06×0.01×0×0×0×0×0×0×
Interest coverage3.47×1.72×-748.43×1,448.8×1,190.67×-75.33×167.59×223.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%17.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.0%0.6%-2.0%1.4%1.0%0.5%0.7%2.3%
Return on invested capital1.9%0.6%-4.0%0.9%0.7%-0.1%0.1%0.3%
Return on assets2.6%0.6%-2.0%1.4%1.0%0.5%0.7%2.2%
Free cash flow yield-103.9%0.0%-25.2%4.2%14.3%-33.0%-12.4%-7.0%
Earnings yield13.7%1.5%-4.0%6.7%4.2%2.7%4.0%7.3%
Enterprise value₹268.8M₹230.9M₹336.7M₹87.6M₹120.3M₹122.8M₹103M₹171.3M
Net debt / EBITDA-0.13×-4.48×0.22×-5.35×-5.96×15.45×-13.41×-10.14×
Cash conversion cycle (days)6141,0021,8761,5591,2362,2151,8261,504