| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,273.60 | -47.41× | 5.05× | 6.51× | 198.5× | -646.0% | 11.9% | -11.9% | -13.7% | -10.7% | -6.1% | -5.5% | 0.39× | 9.43× | -3.68× | 1.93× | 0.1% | 2 | 5.36 | 1 | D+ | |
| ₹394.20 | 18.57× | 2.1× | 2.41× | 11.83× | 14.1% | 42.3% | 13.2% | 13.0% | 11.3% | 8.4% | 1.2% | 0.01× | -0.08× | 57.54× | 3.11× | 1.6% | 3 | 8.69 | 4 | A | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹1,959.70 | 35.6× | 5.04× | 4.21× | 20.83× | -60.6% | 64.1% | 24.2% | 11.8% | 14.2% | 16.5% | 1.2% | 0.1× | 0.12× | 30.7× | 2.76× | 0.1% | 6 | 12.14 | 2 | C | |
| ₹2,025.00 | 19.82× | 4.71× | 3.78× | 12.45× | 95.9% | 52.9% | 24.7% | 19.1% | 23.8% | 17.8% | 4.9% | 0.29× | 0.11× | 15.87× | 1.9× | 0.5% | 4 | — | 3 | B | |
| Peer median | — | 25.35× | 3.62× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.8% | 12.9% | 10.1% | 1.2% | 0.29× | 0.12× | 15.87× | 1.9× | 0.3% | 4 | 10.41 | 2 | — |





