Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-646.0%
-₹6,641.92
vs ₹1,216.40 price
Levered DCF
-₹6,134.97
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
5.36
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-47.41×-39.66×-85.88×-123.03×83.13×-1,627.5×116.29×83.12×
P/B5.05×10×13.68×8.82×8.26×5.13×4.65×6.69×
P/S6.51×7.63×6.82×5.07×5.64×3.19×3.36×5.41×
EV / EBITDA198.5×-647.84×163.2×76.89×45.99×118.35×53.56×49.61×
Gross margin11.9%53.1%44.5%22.2%31.9%18.1%15.6%19.4%
Operating margin-11.9%-16.7%-7.0%-3.2%8.5%-2.3%2.7%7.7%
Net margin-13.7%-19.3%-7.9%-4.1%6.8%-0.2%2.9%6.5%
Current ratio1.93×1.83×1.51×2.08×2.14×3.36×3.17×3.15×
Debt / equity0.39×0.62×1.06×0.56×0.17×0×0×0×
Interest coverage-3.68×-4.54×-2.63×-1.74×35.04×-26.1×45.38×179.09×
Dividend yield0.1%0.1%0.2%0.5%0.3%0.7%0.8%1.1%
Payout ratio-4.1%-4.9%-18.0%-65.4%28.2%-1175.7%89.6%94.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.7%-25.2%-15.9%-7.2%9.9%-0.3%4.0%8.0%
Return on invested capital-6.1%-13.0%-6.0%-3.5%7.6%-2.1%2.6%6.6%
Return on assets-6.5%-12.8%-6.3%-3.7%6.4%-0.2%3.1%6.2%
Free cash flow yield-5.5%-4.3%-1.8%-2.0%1.4%-0.8%-0.2%-1.4%
Earnings yield-2.1%-2.5%-1.2%-0.8%1.2%-0.1%0.9%1.2%
Enterprise value₹36.8B₹23.7B₹13.3B₹7.5B₹7.6B₹3.4B₹3.2B₹4.6B
Net debt / EBITDA9.43×-37.51×11.61×4.59×0.9×-0.47×-0×-0.18×
Cash conversion cycle (days)149240176148167157171207