| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9,600.25 | 10.39× | 0.87× | 7.93× | 8.52× | 222.2% | 97.5% | 93.2% | 76.3% | 8.4% | 7.6% | 0.3% | 0× | -0.02× | 37.75× | 0.82× | 0.0% | 4 | — | 3 | B+ | |
| ₹450.00 | 39.74× | 4.58× | 19.12× | 28.35× | -74.1% | 58.7% | 57.1% | 48.1% | 11.5% | 9.9% | 7.1% | 0× | -1.52× | 57.22× | 9.21× | 0.0% | 5 | 31.8 | 2 | C+ | |
| ₹8.20 | 57.33× | 0.65× | 7.65× | 27.82× | -90.5% | 84.5% | 24.6% | 13.3% | 1.1% | 1.1% | 8.0% | 0× | -3.22× | 0× | 154.25× | 0.0% | 4 | — | 1 | C- | |
| ₹124.00 | 56.08× | 3.15× | 1.61× | 30.39× | -109.2% | 4.2% | 3.0% | 2.9% | 5.6% | 4.1% | 14.8% | 0× | -6.04× | 18.97× | 51.66× | 0.0% | — | — | 1 | C- | |
| ₹234.00 | 9.55× | 0.21× | 7.16× | 7.17× | 87.8% | 99.9% | 98.0% | 75.0% | 2.2% | 2.1% | -3.2% | 0× | -0.16× | 6,402.65× | 174.91× | 1.1% | 3 | — | 2 | B- | |
| ₹18.73 | 76.89× | 1.94× | 2.25× | 148.5× | -8476.4% | 28.8% | 4.2% | 2.9% | 2.5% | 0.5% | -175.8% | 4.72× | 103.83× | 0× | 250.27× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 56.08× | 1.94× | 7.16× | 28.35× | -90.5% | 58.7% | 24.6% | 13.3% | 2.5% | 2.1% | 7.1% | 0× | -1.52× | 18.97× | 154.25× | 0.0% | 4 | 31.8 | 1 | — |





