Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+222.2%
₹30,934.40
vs ₹9,600.00 price
Levered DCF
₹25,691.52
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.39×23.4×5.81×22.04×4.75×9.47×-1.55×10.72×
P/B0.87×1.29×0.87×0.59×0.72×0.72×0.1×0.02×
P/S7.93×245.88×7.78×5.95×4.51×428.36×2.38×0.24×
EV / EBITDA8.52×18.64×4.81×14.48×4.29×8.02×-1.37×4.83×
Gross margin97.5%50.4%97.0%96.1%97.8%-159.0%-206.4%6.3%
Operating margin93.2%1385.1%161.2%48.1%123.6%5579.5%-206.5%4.4%
Net margin76.3%1050.8%133.8%27.0%94.9%4523.3%-153.5%2.3%
Current ratio0.82×10.97×0.29×2.26×2.9×1.22×2.91×26.38×
Debt / equity0×0.09×0×0.1×0.13×0.04×0.06×0×
Interest coverage37.75×44.18×74.28×11.83×92.87×17.37×-44.7×4.78×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.4%5.5%14.9%2.7%15.2%7.6%-6.1%0.2%
Return on invested capital7.6%4.9%22.8%2.6%13.5%7.6%-5.7%0.1%
Return on assets7.6%4.8%13.5%2.4%13.3%7.1%-5.7%0.1%
Free cash flow yield0.3%0.7%5.5%10.5%16.3%-2.4%-117.8%389.0%
Earnings yield9.6%4.3%17.2%4.5%21.1%10.6%-64.5%9.3%
Enterprise value₹9.6B₹13.1B₹6B₹3B₹3.6B₹2.1B₹174.9M₹44M
Net debt / EBITDA-0.02×0.89×-0.02×2.14×0.63×0.37×-0.2×0.41×
Cash conversion cycle (days)-594-27-2,09762,4251,585275272