| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.36 | 25.06× | 1.91× | 1.54× | 11.34× | 78.5% | 42.0% | 6.2% | 6.1% | 7.6% | 3.8% | 12.5% | 0.69× | 2.19× | 3.38× | 1.63× | 5.8% | 8 | 2.48 | 4 | A- | |
| €0.76 | 21.63× | 0.77× | 0.34× | 5.37× | 1798.8% | 8.8% | 5.8% | 1.6% | 3.6% | 3.0% | 18.1% | 1.32× | 3.12× | 1.89× | 1.47× | 3.1% | 7 | 1.27 | 3 | B | |
| €2.21 | -6.39× | 0.76× | 0.35× | 8.89× | 4897.5% | 24.7% | -7.0% | -5.5% | -11.9% | -5.3% | 3.7% | 1.11× | 4.24× | -2.23× | 1.13× | 0.0% | 3 | 0.49 | 2 | C | |
| €70.50 | 18.49× | 3.69× | 2.26× | 9.83× | 47.5% | 17.7% | 18.7% | 12.2% | 19.9% | 16.3% | 5.2% | 0.21× | -0.49× | 12.56× | 4.45× | 2.2% | 6 | 7.16 | 4 | A- | |
| €0.51 | -3.89× | 0.8× | 0.34× | 18.59× | -424.6% | -9.3% | -6.7% | -8.7% | -20.6% | -3.8% | -25.1% | 2× | 12.95× | -1.47× | 0.88× | 0.0% | 1 | 0.58 | 2 | C | |
| €6.15 | 25.05× | 1.34× | 0.67× | 7.34× | 184.0% | 61.0% | 10.5% | 2.7% | 5.4% | 4.9% | 19.5% | 1.57× | 3.81× | 2.36× | 0.9× | 2.2% | 6 | 1.17 | 3 | B+ | |
| Peer median | — | 18.49× | 0.8× | 0.35× | 8.89× | 184.0% | 17.7% | 5.8% | 1.6% | 3.6% | 3.0% | 5.2% | 1.32× | 3.81× | 1.89× | 1.13× | 2.2% | 6 | 1.17 | 3 | — |





