| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹599.95 | -7.95× | 1.22× | 0.86× | -9.88× | -74.9% | 24.8% | -7.2% | -10.8% | -15.4% | -10.2% | 8.2% | 0× | 0.19× | -48.86× | 27.22× | 0.0% | 3 | 21.35 | 2 | C+ | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹39.89 | 105.48× | 2.19× | 2.87× | 29.24× | -2151.8% | 35.9% | 1.0% | 2.7% | 2.1% | 0.5% | -1.1% | 0.16× | 1.9× | 0.58× | 2.18× | 0.0% | 4 | — | 2 | C | |
| ₹66.69 | 44.01× | 0.23× | 1.33× | -95.74× | 157.9% | 2.6% | -8.0% | 3.0% | 0.5% | -1.0% | -6.7% | 0.03× | -9.3× | -21.79× | 8.47× | 4.4% | 3 | — | 2 | C | |
| ₹40.10 | -2.52× | 1.5× | 0.41× | -7.66× | -341.3% | -7.2% | -21.7% | -16.3% | -59.6% | -38.6% | -23.6% | 0.92× | -2.88× | -3.81× | 0.31× | 0.0% | 4 | — | 1 | C- | |
| ₹142.50 | 11.01× | 0.54× | 0.34× | 6.1× | 159.5% | 31.4% | 6.1% | 3.1% | 4.9% | 5.4% | 29.7% | 0.26× | 1.39× | 2.51× | 1.48× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 18.76× | 1.5× | 0.88× | 6.1× | -121.3% | 31.4% | 1.0% | 3.0% | 2.1% | 0.5% | -1.1% | 0.16× | 0.51× | 0.58× | 1.48× | 0.0% | 4 | — | 2 | — |





