Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-74.9%
₹142.37
vs ₹567.30 price
Levered DCF
₹575.23
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
21.35
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.95×-223.05×19.1×7.14×-50×-12.61×-73.37×20.64×
P/B1.22×1.89×2.49×1.06×0.76×0.7×0.56×1.08×
P/S0.86×1.64×1.1×0.4×0.3×0.24×0.2×0.25×
EV / EBITDA-9.88×-61.18×12.3×7.41×34.01×77.82×13.96×9.76×
Gross margin24.8%1.5%18.5%17.2%8.7%13.9%3.9%39.3%
Operating margin-7.2%-7.6%6.6%3.9%-1.2%-1.5%-1.5%32.6%
Net margin-10.8%-0.7%5.8%2.8%-0.6%-1.9%-0.3%1.2%
Current ratio27.22×5.41×4.71×3.69×4.44×3.94×1.98×1.9×
Debt / equity0×0×0×0×0.09×0.11×0.12×0.03×
Interest coverage-48.86×-49.62×86×35.06×-5.76×-3.95×-3.42×100.8×
Dividend yield0.0%0.2%0.2%0.0%0.0%0.0%1.0%0.4%
Payout ratio-0.1%-48.1%3.0%0.0%0.0%0.0%-73.1%8.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-15.4%-0.8%13.0%7.5%-1.5%-5.6%-0.8%5.3%
Return on invested capital-10.2%-8.2%11.1%10.3%-2.2%-3.6%-4.4%101.0%
Return on assets-14.9%-0.7%10.5%5.7%-1.1%-4.4%-0.5%3.3%
Free cash flow yield8.2%-5.6%3.6%45.7%3.7%9.3%-15.3%10.5%
Earnings yield-12.6%-0.4%5.2%7.0%-2.0%-7.9%-1.4%4.8%
Enterprise value₹413.4M₹722.9M₹966.8M₹364.6M₹245.1M₹242M₹227.4M₹388.2M
Net debt / EBITDA0.19×2.51×-0.45×-0.21×-0.08×4×2.12×0.21×
Cash conversion cycle (days)381145252851084746